In this post, we are going to solve the practical problems of Chapter 7 Partnership Accounts Admission of a Partner, for ICOM II, DCOM, DBA and it will also be helpful for the students of BCOM, ADP Commerce and other disciplines related to business, finance and commerce. In other posts, all other chapters related to partnership will be discussed and also solved papers of Principles of Accounting for ICOM II for FBISE, BISE Lahore, BISE Rawalpindi will be presented to you. Solved Papers of Business Statistics are already posted on the website. Solved Paper for Principles of Accounting ICOM II 2018, 2018 Supplementary and Partnership Chapter 6 Profit Distribution have already posted on the website.
Solved by Iftikhar Ali, M.Sc Economics, MCOM Finance Lecturer Statistics, Finance and Accounting
Chapter 7 Partnership Accounts Admission of a Partner
Table of Contents
Problem 1: X and Y are partners sharing profits and losses in the ratio of 3: 1. Z is admitted into the partnership with ¼ th share in the future profits which he takes…..
Problem 1: X and Y are partners sharing profits and losses in the ratio of 3: 1. Z is admitted into the partnership with ¼ th share in the future profits which he takes entirely from X. Z brings in Rs. 40,000 on account of capital and Rs. 24,000 on account of goodwill. Pass Journal entries.
Solution:
Date | Details | L.F | DR. | Cr. |
Bank A/c | 64,000 | |||
Goodwill A/c | 24,000 | |||
Z’s Capital A/c | 40,000 | |||
(Z brings capital and goodwill) | ||||
Goodwill A/c | 24,000 | |||
X’s Capital A/c | 24,000 | |||
(Goodwill transferred to X’s Capital) |
Note: Because all the loss of Z’s admission in the partnership is suffered or taken by X so whole goodwill will be credited to X’s capital account.
Problem 2: P & Q share profits and losses in the ratio of 5 : 3. They admit R into partnership. R brings in Rs. 100,000 as capital and Rs. 30,000 as goodwill…..
Problem 2: P & Q share profits and losses in the ratio of 5 : 3. They admit R into partnership. R brings in Rs. 100,000 as capital and Rs. 30,000 as goodwill. The new profit sharing ratio is 7:4:3. Make journal entries.
Solution:
Date | Details | L.F | DR. | Cr. |
Bank A/c | 130,000 | |||
Goodwill A/c | 30,000 | |||
R’s Capital A/c | 100,000 | |||
(R brings capital and goodwill) | ||||
Goodwill A/c | 30,000 | |||
P’s Capital A/c | 17,500 | |||
Q’s Capital A/c | 12,500 | |||
(Goodwill transferred to P’s and Q’s Capital W:1) |
W:1 Calculation of P’s and Q’s Sacrifice to calculate their share of Goodwill
Sacrifice Ratio = Old Ratio – New Ratio
Problem 3: A and B are partners sharing profits in the ratio of 3:2. C is admitted as a partner and is to be given 1/6 of the profit. His share of goodwill is Rs. 40,000…..
Problem 3: A and B are partners sharing profits in the ratio of 3:2. C is admitted as a partner and is to be given 1/6 of the profit. His share of goodwill is Rs. 40,000. Give journal entries if old partners do not withdraw the amount of goodwill and when they withdraw the amount of goodwill.
Solution:
Date | Details | L.F | DR. | Cr. |
Bank A/c | 40,000 | |||
Goodwill A/c | 40,000 | |||
(C brings capital and goodwill) | ||||
(a) | When partners do not withdraw the goodwill | |||
Goodwill A/c | 40,000 | |||
A’s Capital A/c | 24,000 | |||
B’s Capital A/c | 16,000 | |||
(Goodwill transferred to P’s and Q’s Capital with ratio 3:2) | ||||
(b) | When they withdraw the goodwill | |||
A’s Capital A/c | 24,000 | |||
B’s Capital A/c | 16,000 | |||
Bank A/c | 40,000 | |||
(Goodwill withdrawn by the partners out of their capitals) |
Problem 4: A and B are partners sharing profits in the ratio of 3:2. They admit C into, the partnership. C pays Rs. 5000 as capital and Rs. 1000 as goodwill for 1/4th share….
Problem 4: A and B are partners sharing profits in the ratio of 3:2. They admit C into, the partnership. C pays Rs. 5000 as capital and Rs. 1000 as goodwill for 1/4th share. Pass journal entries and calculate the value of goodwill of whole business. New profit sharing ratio is 3:2:2.
Solution:
Date | Details | L.F | DR. | Cr. |
Bank A/c | 6,000 | |||
Goodwill A/c | 1,000 | |||
C’s Capital A/c | 5,000 | |||
(C brings capital and goodwill) | ||||
Goodwill A/c | 1,000 | |||
A’s Capital A/c | 600 | |||
B’s Capital A/c | 400 | |||
(Goodwill transferred to A’s and B’s Capital with ratio 3:2) |
W:1 Calculation of Goodwill for whole Business
C’s Goodwill = 1000C’s Share = ¼
Problem 5: A and B are partners sharing profits and losses in the ratio of 3:2. They admit C as a partner for 1/4th share in profits. C paid Rs. 25000 as capital…..
Problem 5: A and B are partners sharing profits and losses in the ratio of 3:2. They admit C as a partner for 1/4th share in profits. C paid Rs. 25000 as capital. Goodwill is valued at two years purchase of three years profits of Rs. 5000, Rs. 8000 and Rs. 8000. Pass journal entries:
(1) If C pays goodwill in cash and retained.
(2) If C pays goodwill in cash but withdrawn.
(3) If goodwill is raised.
(4) If goodwill is raised and written off.
Solution:
Date | Details | L.F | DR. | Cr. |
Bank A/c | 6,000 | |||
C’s Capital A/c | 25,000 | |||
(C brings capital in business) | ||||
(1) | If C pays goodwill in cash and retained | |||
Bank A/c | 3500 | |||
Goodwill A/c | 3500 | |||
(C brings goodwill in cash and retained in the business W:1) | ||||
Goodwill A/c | 3500 | |||
A’s Capital A/c | 2100 | |||
B’s Capital A/c | 1400 | |||
(Goodwill transferred to A’s and B’s Capital with ratio 3:2 W:2) | ||||
(2) | If C pays goodwill in cash but withdrawn | |||
Bank A/c | 3500 | |||
Goodwill A/c | 3500 | |||
(C brings goodwill in cash and retained in the business W:1) | ||||
Goodwill A/c | 3500 | |||
A’s Capital A/c | 2100 | |||
B’s Capital A/c | 1400 | |||
(Goodwill transferred to A’s and B’s Capital with ratio 3:2 W:2) | ||||
A’s Capital A/c | 2100 | |||
B’s Capital A/c | 1400 | |||
Cash A/c | 3500 | |||
(goodwill withdrawn by the partners out of capital) | ||||
(3) | If goodwill is raised | |||
Goodwill A/c | 14000 | |||
A’s Capital A/c | 8400 | |||
B’s Capital A/c | 5600 | |||
(Goodwill raised with ratio 3:2 W:2) | ||||
(4) | If goodwill is raised and written off | |||
Goodwill A/c | 14000 | |||
A’s Capital A/c | 8400 | |||
B’s Capital A/c | 5600 | |||
(Goodwill raised with ratio 3:2 W:2) | ||||
A’s Capital A/c | 6300 | |||
B’s Capital A/c | 4200 | |||
C’s Capital A/c | 3500 | |||
Goodwill A/c | 14,000 | |||
(goodwill raised and written off with new ratio 9:6:5 W:2) |
W:1 Calculation of Whole Goodwill
W:2 Calculation of New & Sacrifice Ratio
Problem 6: Salman and Rehman carrying on business in partnership and sharing profits and losses in the ratio of 3:2 and their balance sheet stood as follows…..
Problem 6: Salman and Rehman carrying on business in partnership and sharing profits and losses in the ratio of 3:2 and their balance sheet stood as follows:
Assets | Rs. | Liabilities | Rs. |
Cash | 1500 | Creditors | 11800 |
Stock | 28000 | Salman’s Capital | 51450 |
Debtors | 19500 | Rehman’s Capital | 36750 |
Furniture | 2500 | ||
Machinery | 48500 | ||
100,000 | 100,000 |
They admit Imran into partnership and give him 1/8th share in future profits on the following terms:
(a) Goodwill of the entire firm be valued at twice the average of the last three year’s profits which amounted to Rs. 21,000, Rs. 24,000 and Its. 25,560.
(b) Imran to bring in cash for the amount of his share of goodwill.
(c) He is to bring in cash Rs. 15,000 as his capital.
Give journal entries and draw out the balance sheet of the new firm and state the future profit sharing ratio.
Solution:
Date | Details | L.F | DR. | Cr. |
Cash A/c | 20,880 | |||
Goodwill A/c | 5880 | |||
Imran’s Capital A/c | 15,000 | |||
(Imran brings capital and goodwill W:1) | ||||
Goodwill A/c | 5880 | |||
Salman’s Capital A/c | 3528 | |||
Rehman’s Capital A/c | 2352 | |||
(Goodwill transferred to partners’ Capital with ratio 3:2) |
Salman’s Capital Account
Detail | Rs. | Detail | Rs. |
Balance c/d | 54978 | Balance b/d | 51450 |
Goodwill A/c | 3528 | ||
54978 | 54978 |
Rehman’s Capital Account
Detail | Rs. | Detail | Rs. |
Balance c/d | 39102 | Balance b/d | 36750 |
Goodwill A/c | 2352 | ||
39102 | 39102 |
Imran’s Capital Account
Detail | Rs. | Detail | Rs. |
Balance c/d | 15000 | Cash A/c | 15000 |
15000 | 15000 |
Cash Account
Detail | Rs. | Detail | Rs. |
Balance b/d | 1500 | Balance c/d | 22380 |
Goodwill A/c | 5880 | ||
Imran’s Capital A/c | 15000 | ||
22380 | 22380 |
Updated Balance Sheet
Assets | Rs. | Liabilities | Rs. |
Cash | 22380 | Creditors | 11800 |
Stock | 28000 | Salman’s Capital | 54978 |
Debtors | 19500 | Rehman’s Capital | 39102 |
Furniture | 2500 | Imran’s Capital | 15000 |
Machinery | 48500 | ||
120,880 | 120,880 |
W:1 Calculation of Whole Goodwill
W:2 Calculation of New Ratio
Problem 7: Saleem and Kaleem trading in partnership and sharing profits and losses in the proportion of 2 and 1 respectively agree to take Asif into the partnership on the following terms…..
Problem 7: Saleem and Kaleem trading in partnership and sharing profits and losses in the proportion of 2 and 1 respectively agree to take Asif into the partnership on the following terms:
(a) Asif should be given 1/4 share and he should bring Rs. 10,000 as goodwill and Rs. 128,000 as capital.
(b) A reserve for bad and doubtful debts should be created at 5%.
(c) The value of Land and Building should be brought up to Rs. 620,000.
(d) Stock should be taken at Rs. 322,600.
The following is the Balance Sheet of the firm of Saleem & Kaleem on the date of Asif’s admission.
Balance Sheet As on 31st December 2016 | |||
Assets | Rs. | Liabilities | Rs. |
Cash in hand | 8000 | Sundry Creditors | 50,000 |
Debtors | 252,000 | Partner’s Capital: | |
Stock | 360,000 | Saleem’s 650,000 | |
Land & Building | 480,000 | Kaleem’s 400,000 | 10,50,000 |
11,00,000 | 11,00,000 |
Pass Journal entries in the books of new firm, and revaluation account.
Solution:
Journal
Date | Particulars | L.F | Dr. | Cr. |
Revaluation A/C | 50,000 | |||
Stock A/C | 37400 | |||
Reserve for Bad Debts A/C | 12600 | |||
(Value of the stock is reduced and reserve for bad debt raised W:1 & W:2) | ||||
Land & Building A/C | 140,000 | |||
Revaluation A/C | 140,000 | |||
(Land & Building appreciated W:3) | ||||
Revaluation A/C | 90,000 | |||
Saleem’s Capital A/C | 60,000 | |||
Kaleem’s Capital A/C | 30,000 | |||
(Profit of Revaluation distributed between partners in ratio 2:1 W:4) | ||||
Cash A/C | 138,000 | |||
Asif’s Capital A/C | 128,000 | |||
Goodwill A/C | 10,000 | |||
(Asif introduces capital and goodwill) | ||||
Goodwill A/C | 10,000 | |||
Saleem’s Capital A/C | 6667 | |||
Kaleem’s Capital A/C | 3333 | |||
(Goodwill distributed between old partners in ratio 2:1 W:5) |
W:1 Revaluation of Stock
360,000 – 322,600 = 37400
W: 2 Calculation of Reserve of Bad Debts Raised
252,000 x 0.05 = 12600
W:3 Revaluation of Land & Building
620,000 – 480,000 =140,000
W:4 Calculation of Revaluation Profit of Old Partners
Revaluation Profit = 140,000 – 50,000 = 90,000
W:5 Calculation of Goodwill distributed to old partners
Problem 8: Rameez and Raja are partners sharing profits in the ratio of 3:2. Their balance sheet stood as under on 31-12-2016….
Problem 8: Rameez and Raja are partners sharing profits in the ratio of 3:2. Their balance sheet stood as under on 31-12-2016:
Balance Sheet As on 31st December 2016 | |||
Assets | Rs. | Liabilities | Rs. |
Cash | 2000 | Creditors | 38,500 |
Stock | 15,000 | Outstanding Liabilities | 4000 |
Prepaid Insurance | 1500 | Capitals: | |
Debtors | 9000 | Rameez’s 29,000 | |
Machinery | 19000 | Raja’s 15,000 | 44,000 |
Building | 35000 | ||
Furniture | 5000 | ||
86,500 | 86,500 |
Rahim is admitted as a new partner introducing a capital of Rs. 16,000. The new profit sharing ratio is decided as 5:3:2. Rahim is unable to bring in any cash for goodwill. So it is decided-to raise goodwill account, amount being calculated on the basis of Rahim’s share in the profits and the capital contributed by him. Following revaluations are made
- Stock to be depreciated 5%.
- Provision for doubtful debts Rs. 100.
- Furniture to be depreciated 10%.
- Building is valued at Rs. 40,000.
Show the revaluation account and calculate the value of goodwill of whole business.
Solution:
Revaluation A/C
Detail | Rs. | Detail | Rs. |
Stock (15000 x 0.05) | 750 | Building (40,000 – 35000) | 5000 |
Reserve for Bad Debts | 100 | ||
Furniture: 5000 x 0.10 | 500 | ||
Rameez’s Capital W:1 | 2190 | ||
Raja’s Capital W:1 | 1460 | ||
5000 | 5000 |
W.1: Revaluation balance Calculation & transferred to Partner’s Capital Accounts:
W.2: Calculation of Goodwill
Updated Capital of the New Firm=29000+15000+16000 = 60,000
Goodwill = 80,000-60,000 = 20,000
Problem 9: The Balance Sheet of Mr. Shabir and Mr. Majid as on 31st December 2016 is set out below. They share profits and losses in the ratio of 2:1…..
Problem 9: The Balance Sheet of Mr. Shabir and Mr. Majid as on 31st December 2016 is set out below. They share profits and losses in the ratio of 2:1
Assets | Rs. | Liabilities | Rs. |
Freehold Property | 26,000 | Shabir’s Capital | 40,000 |
Stock | 12,000 | Majid’s Capital | 30,000 |
Debtors | 60,000 | General Reserve | 24,000 |
Cash | 12,000 | Creditors | 16,000 |
110,000 | 110,000 |
They agree to admit Pasha into the firm subject to the following terms and conditions:
- Pasha will bring in Rs. 21,000 of which Rs. 9,000 will he treated as his share of Goodwill to be retained in the business.
- He will be entitled 1/4th share of the profits of the firm.
- Fifty per cent of the General Reserve is to remain as a Reserve for Bad and Doubtful Debts.
Show the journal entries giving effect to the above said arrangements (Including cash transaction) and prepare the Opening Balance Sheet of the new partnership.
Solution:
Journal
Date | Particulars | L.F | Dr. | Cr. |
General Reserve A/C | 12000 | |||
Reserve for Bad Debts A/C | 12000 | |||
(50% of general reserve treated as reserve for bad debt) | ||||
Shabir’s Capital A/C | 8000 | |||
Majid’s Capital A/C | 4000 | |||
General Reserve A/C | 12000 | |||
(Provision Reserve distributed between partners in ratio 2:1) | ||||
Cash A/C | 21,000 | |||
Pasha’s Capital A/C | 12,000 | |||
Goodwill A/C | 9000 | |||
(Pasha introduces capital and goodwill) | ||||
Goodwill A/C | 9000 | |||
Shabir’s Capital A/C | 6000 | |||
Majid’s Capital A/C | 3000 | |||
(Goodwill distributed between old partners in ratio 2:1) |
New Firm’s Balance Sheet
Assets | Rs. | Liabilities | Rs. |
Freehold Property | 26,000 | Shabir’s Capital: (40,000 + 8000+6000) | 54,000 |
Stock | 12,000 | Majid’s Capital: (30,000 + 4000+3000) | 37,000 |
Debtors | 60,000 | Pasha’s Capital: (12,000) | 12,000 |
General Reserve (24000 – 12000) | 12,000 | ||
Cash (12,000 + 21,000) | 33,000 | Creditors | 16,000 |
131,000 | 131,000 |
Problem 10: A and B are partners in a firm sharing profits and losses as 5:3. The position of the firm as on 31st March 2016 is as follows….
Problem 10: A and B are partners in a firm sharing profits and losses as 5:3. The position of the firm as on 31st March 2016 is as follows:
Assets | Rs. | Liabilities | Rs. |
Plant & Machinery | 40,000 | Capital Accounts: | |
Stock | 30,000 | A’s 30,000 | |
Sundry Debtors | 20,000 | B’s 20,000 | 50,000 |
Bills receivable | 10,000 | Sundry Creditors | 15,000 |
Cash at Bank | 7500 | Bank overdraft | 42,500 |
107,500 | 107,500 |
C now joins them on condition that he will share 3/4th of the future profits, the balance of profits being shared by A and B as 5:3. He introduces Rs. 40,000 by way of capital in cash and pays off the overdraft. He also pays Rs. 4,000 by way of premium for goodwill of the business, and this amount is to remain in business. The partners agree to depreciate plant by 10% and raise a reserve against Sundry Debtors by 5%.
You are asked to journalize the entries in the books of the firm and the resultant Balance Sheet and also show how will the partners share future profits?
Solution:
Journal
Date | Particulars | L.F | Dr. | Cr. |
Revaluation A/C | 5000 | |||
Plant & Machinery A/C | 4000 | |||
Reserve for Bad Debts A/C | 1000 | |||
(Value of the asset is reduced and reserve for bad debt raised W:1 & W:2) | ||||
A’s Capital A/C | 3125 | |||
B’s Capital A/C | 1875 | |||
Revaluation A/C | 5000 | |||
(Loss of Revaluation distributed between partners in ratio 5:3 W:3) | ||||
Cash A/C | 44,000 | |||
C’s Capital A/C | 40,000 | |||
Goodwill A/C | 4000 | |||
(C introduces capital and goodwill) | ||||
Goodwill A/C | 4000 | |||
A’s Capital A/C | 2500 | |||
B’s Capital A/C | 1500 | |||
(Goodwill distributed between old partners in ratio 5:3 W:4) | ||||
Bank Overdraft A/C | 42500 | |||
C’s Capital A/C | 42500 | |||
(Bank overdraft is taken-over by C) | ||||
New Balance Sheet of the New Firm | |||
Assets | Rs. | Liabilities | Rs. |
Plant & Machinery less Depreciation | Capital Accounts: | ||
(40,000 – 4000) | 36,000 | A’s | |
Stock | 30,000 | (30,000 – 3125 + 2500) | 29375 |
Sundry Debtors 20,000 | B’s | ||
Less Write Off (0) | (20,000 – 1875 + 1500) | 19625 | |
Less New Provision (1000) | 19,000 | C’s | |
Bills receivable | 10,000 | (40,000 + 42,500) | 82,500 |
Cash at Bank (7500 + 44,000) | 51,500 | Sundry Creditors | 15,000 |
146,500 | 146,500 |
New Profit Sharing Ratio of A:B:C
Data:
W:1 Calculation of Depreciation
40,000 x 0.10 = 4000
W: 2 Calculation of Reserve of Bad Debts Raised
20,000 x 0.05 = 1000
W:3 Calculation of Revaluation Loss of Old Partners
W:4 Calculation of Goodwill distributed to old partners
Problem 11: Balance sheet as on 31.12.2016 of Akif and Asim who were sharing profits and losses in the ratio of 2:3…..
Problem 11: Balance sheet as on 31.12.2016 of Akif and Asim who were sharing profits and losses in the ratio of 2:3.
Assets | Rs. | Liabilities | Rs. |
Cash | 42,000 | Capitals: | |
Furniture | 28,000 | Akif | 62,000 |
Stock | 44,000 | Asim | 70,000 |
Debtors | 42,000 | Creditors | 96,000 |
Machinery | 66,000 | Profit & Loss Account | 14,000 |
Goodwill | 20,000 | ||
242,000 | 242,000 |
They admit Ahsan into partnership on the following terms:
- Furniture and machinery to be reduced by 15%.
- The value of stock to be taken at Rs. 48,000.
- Goodwill to be valued at Rs. 26,000 and Ahsan introduced Rs. 32,000 towards capital.
- Outstanding rent amounted to Rs. 1,800.
Prepare revaluation account, capital accounts of old partner, cash account and balance sheet of the new firm.
Solution:
Revaluation A/C
Detail | Rs. | Detail | Rs. |
Furniture (28000 x 0.15) | 4200 | Stock (48000 – 44,000) | 4000 |
Machinery (66,000 x 0.15) | 9900 | ||
Outstanding Rent | 1800 | Loss Transferred to Capital Accounts: | |
Akif’s Capital A/C W:1 | 4760 | ||
Asim’s Capital A/C W:1 | 7140 | ||
15900 | 15900 |
W.1: Calculation of Revaluation balance transferred to Partner’s Capital Accounts:
Akif’s Capital A/C
Detail | Rs. | Detail | Rs. |
Revaluation A/C | 4760 | Balance b/d | 62,000 |
Balance c/d | 65,240 | Goodwill A/C W:1 | 2400 |
Profit & Loss A/C W:2 | 5600 | ||
70,000 | 70,000 |
Asim’s Capital A/C
Detail | Rs. | Detail | Rs. |
Revaluation A/C | 7140 | Balance b/d | 70,000 |
Balance c/d | 74860 | Goodwill A/C W:1 | 3600 |
Profit & Loss A/C W:2 | 8400 | ||
82000 | 82000 |
W.2: Calculation of Partner’s Goodwill
W.3: Calculation of Partner’s Profit & Loss
Cash A/C
Detail | Rs. | Detail | Rs. |
Balance b/d | 42000 | Balance c/d | 74,000 |
Ahsan’s Capital A/C | 32,000 | ||
74,000 | 74,000 |
Balance Sheet
As on 1st Jan 2017
Assets | Rs. | Liabilities | Rs. |
Cash | 74,000 | Capitals: | |
Furniture (28,000 – 4200) | 23,800 | Akif’s 65240 | |
Stock (44,000 + 4000) | 48,000 | Asim’s 74860 | |
Debtors | 42,000 | Ahsan’s 32000 | 172,100 |
Machinery (66,000 – 9900) | 56100 | Creditors | 96,000 |
Goodwill (20,000 + 6000) | 26,000 | Outstanding Rent | 1800 |
269,900 | 269,900 |
Problem 12: Zulfiqar and Fayyaz are partners in a firm sharing profits and losses as Zulfiqar 3/4 and Fayyaz 1/4 on 1st January, 2016, their position was as given below…..
Problem 12: Zulfiqar and Fayyaz are partners in a firm sharing profits and losses as Zulfiqar 3/4 and Fayyaz 1/4 on 1st January, 2016, their position was as given below:
Assets | Rs. | Liabilities | Rs. |
Plant | 40,000 | Capital Accounts: | |
Stock | 10,000 | Zulfiqar 50,000 | |
Debtors | 30,000 | Fayyaz 30,000 | 80,000 |
Cash at Bank | 20,000 | Sundry Creditors | 20,000 |
100,000 | 100,000 |
Riaz is now to join the partnership. He agrees to pay the partners Rs. 20,000 by way of goodwill and introduce 3/5 of the combined capital of the two existing partners after depreciating plant and stock at 20% and 10% respectively and raising a reserve of 10% against Sundry Debtors. The new partner is to be allowed 1/4th share of the profits of the firm.
You are asked to record the above transactions in the books of the firm and give the resultant Balance Sheet of the new firm.
Solution:
Journal
Date | Particulars | L.F | Dr. | Cr. |
Revaluation A/C | 12000 | |||
Plant & Machinery A/C | 8000 | |||
Reserve for Bad Debts A/C | 3000 | |||
Stock A/C | 1000 | |||
(Value of the asset is reduced and reserve for bad debt raised W:1 & W:2 & W:3) | ||||
Zulfiquar’s Capital A/C | 9000 | |||
Fayyaz’s Capital A/C | 3000 | |||
Revaluation A/C | 12000 | |||
(Loss of Revaluation distributed between partners in ratio 3:1 W:4) | ||||
Cash A/C | 72,800 | |||
Riaz’s Capital A/C | 52,800 | |||
Goodwill A/C | 20,000 | |||
(Riaz introduces capital and goodwill W:5) | ||||
Goodwill A/C | 20,000 | |||
Zulfiquar’s Capital A/C | 15000 | |||
Fayyaz’s Capital A/C | 5000 | |||
(Goodwill distributed between old partners in ratio 3:1 W:6) |
New Balance Sheet of the New Firm | |||
Assets | Rs. | Liabilities | Rs. |
Plant & Machinery less Depreciation | Capital Accounts: | ||
(40,000 – 8000) | 32,000 | Zulfiqar’s | |
Stock (10,000 – 1000) | 9000 | (50,000 – 9000 + 15000) | 56000 |
Sundry Debtors 30,000 | Fayyaz’s | ||
Less Write Off (0) | (30,000 – 3000 + 5000) | 32000 | |
Less New Provision (3000) | 27,000 | Riaz’s | 52800 |
Cash at Bank (20,000 + 72,800) | 92800 | Sundry Creditors | 20,000 |
160,800 | 160,800 |
New Profit Sharing Ratio of Zulfiqar and Fayyaz & Riaz
Data:
W:1 Calculation of Depreciation of Plant
40,000 x 0.20 = 8000
W: 2 Calculation of Reserve of Bad Debts Raised
30,000 x 0.10 = 3000
W:3 Calculation of Depreciation of Stock
10,000 x 0.10 = 1000
W:4 Calculation of Revaluation Loss of Old Partners
W:5 Calculation of Riaz’s Capital
W:6 Calculation of Goodwill distributed to old partners
Problem 13: Roshan and Shahzad are partners in a firm sharing profit in the ratio of 3:2 on 1st January 2016, the position of the business was as follows…..
Problem 13: Roshan and Shahzad are partners in a firm sharing profit in the ratio of 3:2 on 1st January 2016, the position of the business was as follows:
Balance Sheet | |||
Assets | Rs. | Liabilities | Rs. |
Goodwill | 5,000 | Sundry Creditors | 15,000 |
Stock | 20,000 | Capital Accounts: | |
Plant | 25,000 | Roshan: 30,000 | |
Debtors | 18,000 | Shahzad: 25,000 | 55,000 |
Cash | 2,000 | ||
70,000 | 70,000 |
Sabir agrees to join the business on the following conditions:
- He will introduce Rs. 20,000 as his capital and pay Rs. 10,000 to the partners as premium for goodwill for 1/4th share of the future profits of the firm.
- Revaluation of the assets of the firm will be made by reducing plant account to Rs. 20,000 and stock by 10% and by raising a provision for bad debts at 5% of debtors.
You are asked to give the necessary entries in the books of account, recording the above transactions and give the balance sheet of the new firm. Goodwill is to appear at its old figure in the new balance sheet.
Solution:
Journal
Date | Particulars | L.F | Dr. | Cr. |
Revaluation A/C | 7900 | |||
Plant & Machinery A/C | 5000 | |||
Reserve for Bad Debts A/C | 900 | |||
Stock A/C | 2000 | |||
(Value of the asset is reduced and reserve for bad debt raised W:1 & W:2 & W:3) | ||||
Roshan’s Capital A/C | 4740 | |||
Shahzad’s Capital A/C | 3160 | |||
Revaluation A/C | 7900 | |||
(Loss of Revaluation distributed between partners in ratio 3:1 W:4) | ||||
Cash A/C | 30,000 | |||
Sabir’s Capital A/C | 20,000 | |||
Goodwill A/C | 10,000 | |||
(Sabir introduces capital and goodwill) | ||||
Goodwill A/C | 10,000 | |||
Roshan’s Capital A/C | 6000 | |||
Shahzad’s Capital A/C | 4000 | |||
(Goodwill distributed between old partners in ratio 3:2) |
New Balance Sheet of the New Firm | |||
Assets | Rs. | Liabilities | Rs. |
Goodwill | 5,000 | Capital Accounts: | |
Plant less Depreciation | Roshan’s Capital | ||
(25,000 – 5,000) | 20,000 | (30,000 – 4740 + 6000) | 31260 |
Stock (20,000 – 2000) | 18,000 | Shahzad’s Capital | |
Sundry Debtors (18,000 – 900) | 17,100 | (25,000 – 3160 + 4000) | 25840 |
Cash (2,000 + 30,000) | 32,000 | Sabir’s Capital | 20,000 |
Sundry Creditors | 15,000 | ||
92,100 | 92,100 |
W:1 Calculation of Depreciation of Plant
25,000 – 20,000 = 5000
W: 2 Calculation of Reserve of Bad Debts Raised
18,000 x 0.05 = 900
W:3 Calculation of Depreciation of Stock
20,000 x 0.10 = 2000
W:4 Calculation of Revaluation Loss of Old Partners
Problem 14: Mukhtar and Munir were partners in a firm sharing profits equally. Their positions was on 30th June 2016 was as follows….
Problem 14: Mukhtar and Munir were partners in a firm sharing profits equally. Their positions was on 30th June 2016 was as follows:
Balance Sheet | |||
Assets | Rs. | Liabilities | Rs. |
Cash in hand | 150 | Sundry Creditors | 6,000 |
Stock | 3600 | Bank overdraft | 1500 |
Sundry Debtors | 6200 | Mukhtar’s Capital | 2100 |
Furniture | 600 | Munir’s Capital | 1600 |
Investments | 650 | ||
11,200 | 11,200 |
It is agreed to take Mobeen into partnership and to make the following adjustments:
- Bad debts to be written off for Rs. 1600.
- Value of the furniture to be reduced to Rs. 400.
- Depreciate stock at 10%
- Write off 20% on investments.
- Raise goodwill for Rs. 1000.
Mobeen introduced Rs. 1000 as capital for his 1/3 share. Other partner’s capitals should be adjusted according to the new partner’s capital.
Pass necessary journal entries and prepare the Balance sheet of the new firm.
Solution:
Journal
Date | Particulars | L.F | Dr. | Cr. |
Revaluation A/C | 2290 | |||
Bad Debts A/C | 16,00 | |||
Furniture A/C | 200 | |||
Stock A/C | 360 | |||
Investments A/C | 130 | |||
(Value of the assets is reduced W:1) | ||||
Mukhtar’s Capital A/C | 1145 | |||
Munir’s Capital A/C | 1145 | |||
Revaluation A/C | 2290 | |||
(Loss of Revaluation distributed between partners in ratio 1:1 W:2) | ||||
Cash A/C | 1,000 | |||
Mobeen’s Capital A/C | 1,000 | |||
(Mobeen introduces capital) | ||||
Goodwill A/C | 1,000 | |||
Mukhtar’s Capital A/C | 500 | |||
Munir’s Capital A/C | 500 | |||
(Goodwill is raised) | ||||
Mukhtar’s Capital A/C | 455 | |||
Cash A/C | 455 | |||
(Cash paid out of Mukhtar’s Capital) | ||||
Cash A/C | 45 | |||
Munir’s Capital A/C | 45 | |||
(Cash brought in to the Munir’s Capital) |
Mukhtar’s Capital Account
Particulars | Rs. | Particulars | Rs. |
Revaluation A/C | 1145 | Balance b/d | 2100 |
Balance c/d | 1000 | Goodwill | 500 |
Cash A/C | 455 | ||
26,00 | 26,00 |
Munir’s Capital Account
Particulars | Rs. | Particulars | Rs. |
Revaluation A/C | 1145 | Balance b/d | 1600 |
Balance c/d | 1000 | Goodwill | 500 |
Cash A/C | 45 | ||
2145 | 2145 |
Mobeen’s Capital Account
Particulars | Rs. | Particulars | Rs. |
Balance c/d | 1000 | Cash A/C | 1000 |
1000 | 1000 |
Cash Account
Particulars | Rs. | Particulars | Rs. |
Balance b/d | 150 | Mukhtar’s Capital A/C | 455 |
Mobeen’s Capital A/C | 1000 | Balance c/d | 740 |
Munir’s Capital A/C | 45 | ||
1195 | 1195 |
Goodwill Account
Particulars | Rs. | Particulars | Rs. |
Mukhtar’s Capital A/C | 500 | Balance c/d | 1000 |
Munir’s Capital A/C | 500 | ||
1000 | 1000 |
New Balance Sheet | |||
Assets | Rs. | Liabilities | Rs. |
Cash in hand | 740 | Sundry Creditors | 6,000 |
Stock (3600 – 360) | 3240 | Bank overdraft | 1500 |
Sundry Debtors (6200 – 1600) | 4600 | Mukhtar’s Capital | 1000 |
Furniture (600 – 200) | 400 | Munir’s Capital | 1000 |
Investments (650 – 130) | 520 | Mobeen’s Capital | 1000 |
Goodwill | 1000 | ||
10,500 | 10,500 |
W.1: Calculation of revaluation
Bad debts = 1600
Furniture (600 – 400) =200
Stock 3600 x 0.10 = 360
Investments 650 x 0.20 = 130
W:2 Calculation of Revaluation Loss of Old Partners
You may also interested in the following:
Chapter 6 Partnership Accounts Profits Distribution
Principles of Accounting, Solved Paper 2018 Annual, ICOM II, FBISE
Principles of Accounting, Solved Paper 2018 Supplementary, ICOM II, FBISE
Business Statistics Solved Paper FBISE 2012 ICOM II, MCQS, Short Questions, Extensive Questions
Business Statistics Solved Paper FBISE 2013 ICOM II, MCQS, Short Questions, Extensive Questions
Business Statistics Solved Paper FBISE 2015 ICOM II, MCQS, Short Questions, Extensive Questions
Business Statistics Solved Paper FBISE 2016 ICOM II, MCQS, Short Questions, Extensive Questions
Business Statistics Solved Paper FBISE 2017 ICOM II, MCQS, Short Questions, Extensive Questions
Business Statistics Solved Paper FBISE 2018 ICOM II, MCQS, Short Questions, Extensive Questions